Reports – Drewloong Precision, Inc. (DPI)

Home | Investors | Financial | Reports

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)
Mar. 31, 2024
(Reviewed)
Dec. 31, 2023
(Audited)
Mar. 31, 2023
(Reviewed)
Amount%Amount%Amount%
Current assets$1,665,95768$1,620,35068$1,465,48767
Noncurrent assets781,01832745,34632735,54533
  Total assets2,446,9751002,365,6961002,201,032100
Current liabilities212,0749212,8289160,5627
Noncurrent liabilities260,95411262,56411257,83612
  Total liabilities473,028
19475,39220418,39819
Capital stock390,00016390,00016358,00016
Capital surplus000080,6004
Retained Earnings1,583,947651,500,304631,344,03461
Equity attributable to shareholders of the parent1,973,947811,890,304801,782,63481
  Total shareholders' equity1,973,947
811,890,304
801,782,634
81
  Total liabilities and shareholders' equity$2,446,975
100$2,365,696
100$2,201,032
100
  Book value per share (in NT dollars per share)50.61 48.47 49.79 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Mar. 31,
2024
Year ended Mar. 31,
2023
Amount%Amount%
Net Revenue$231,689100$191,376100
Cost of revenue117,78451107,60256
Gross profit113,9054983,77444
Operating expenses30,0541311,5236
Income from operations83,8513672,25138
Non-operating income and exepens20,92891,4331
Income before income tax104,7794573,68439
Income tax expense21,136914,7248
Net income$83,64336$58,96031
  Basic Earnings per share ( in NT dollars per share )2.14 1.51 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Mar. 31,
2024
Year ended Mar. 31,
2023
AmountAmount
Net cash generated by operating activities$63,254$81,286
Net cash generated ( used ) in investing activities86,576(197,672)
Net cash used in financing activities(630)(737)
Net increase ( decrease ) in cash and cash equivalents149,200(117,123)
Cash and cash equivalents, at beginning of the year429,595452,720
Cash and cash equivalents, at end of the year$578,795$335,597
 
Consolidated Financial Statements

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

Sep. 30, 2023
(Reviewed)
Dec. 31, 2022
(Audited)
Sep. 30, 2022
(Reviewed)
Amount%Amount%Amount%
Current assets$1,579,33769$1,394,09365$1,330,81764
Noncurrent assets721,93531750,27935755,52436
  Total assets2,301,2721002,144,3721002,086,341100
Current liabilities183,4778157,4078131,4226
Noncurrent liabilities271,75912263,29112253,46912
  Total liabilities455,23620420,69820384,89118
Capital stock390,00017358,00017358,00017
Capital surplus0080,600480,6004
Retained Earnings1,456,036631,285,074591,262,85061
Equity attributable to shareholders of the parent1,846,036801,723,674801,701,45082
  Total shareholders' equity1,846,036801,723,674801,701,45082
  Total liabilities and shareholders' equity$2,301,272100$2,144,372100$2,086,341100
  Book value per share (in NT dollars per share)47.33 48.15 47.53 
 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars,Except Earnings Per Share)

(Reviewed,Not Audited)

Year ended Sep. 30,

2023

Year ended Sep. 30,

2022

Amount%Amount%
Net Revenue$627,407100$466,736100
Cost of revenue333,51153257,91155
Gross profit293,89647208,82545
Operating expenses74,1291264,46014
Income from operations219,76735144,36531
Non-operating income and exepens39,014653,47912
Income before income tax258,78141197,84443
Income tax expense61,019936,4988
Net income$197,76232$161,34635
  Basic Earnings per share ( in NT dollars per share )5.07 4.14 
 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed,Not Audited)

Year ended Sep. 30,

2023

Year ended Sep. 30,

2022

AmountAmount
Net cash generated by operating activities$213,465$118,547
Net cash generated ( used ) in investing activities(151,762)238,831
Net cash used in financing activities(82,050)(265,007)
Net increase ( decrease ) in cash and cash equivalents(20,347)92,371
Cash and cash equivalents, at beginning of the year452,720356,436
Cash and cash equivalents, at end of the year$432,373$448,807
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

Jun. 30, 2023
(Reviewed)
Dec. 31, 2022
(Audited)
Jun. 30, 2022
(Reviewed)
Amount%Amount%Amount%
Current assets$1,547,97268$1,394,09365$1,409,58565
Noncurrent assets726,83132750,27935761,18635
  Total assets2,274,8031002,144,3721002,170,771100
Current liabilities227,22710157,4078286,22313
Noncurrent liabilities276,49612263,29112251,27512
  Total liabilities503,72322420,69820537,49825
Capital stock390,00017358,00017358,00016
Capital surplus0080,600480,6004
Retained Earnings1,381,080611,285,074591,194,67355
Equity attributable to shareholders of the parent1,771,080781,723,674801,633,27375
  Total shareholders' equity1,771,080781,723,674801,633,27375
  Total liabilities and shareholders' equity$2,274,803100$2,144,372100$2,170,771100
  Book value per share (in NT dollars per share)45.41 48.15 45.62 
 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars,Except Earnings Per Share)

(Reviewed,Not Audited)

Year ended Jun. 30,

2023

Year ended Jun. 30,

2022

Amount%Amount%
Net Revenue$410,467100$294,563100
Cost of revenue221,34954167,16857
Gross profit189,11846127,39543
Operating expenses44,0721139,90813
Income from operations145,0463587,48730
Non-operating income and exepens19,599524,7068
Income before income tax164,64540112,19338
Income tax expense41,8391019,0246
Net income$122,80630$93,16932
  Basic Earnings per share ( in NT dollars per share )3.43 2.60 
 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed,Not Audited)

Year ended Jun. 30,

2023

Year ended Jun. 30,

2022

AmountAmount
Net cash generated by operating activities$134,203$45,616
Net cash generated ( used ) in investing activities(128,915)52,533
Net cash used in financing activities(6,753)(86,128)
Net increase ( decrease ) in cash and cash equivalents(1,465)12,021
Cash and cash equivalents, at beginning of the year452,720356,436
Cash and cash equivalents, at end of the year$451,255$368,457
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)
Mar. 31, 2023
(Reviewed)
Dec. 31, 2022
(Audited)
Mar. 31, 2022
(Reviewed)
Amount%Amount%Amount%
Current assets$1,465,48767$1,394,09365$1,447,31972
Noncurrent assets735,54533750,27935572,35228
  Total assets2,201,0321002,144,3721002,019,671100
Current liabilities160,5627157,407895,0595
Noncurrent liabilities257,83612263,29112168,3358
  Total liabilities418,39819420,69820263,39413
Capital stock358,00016358,00017358,00018
Capital surplus80,600480,6004252,44013
Retained Earnings1,344,034611,285,074591,145,83756
Equity attributable to shareholders of the parent1,782,634811,723,674801,756,27787
  Total shareholders' equity1,782,634811,723,674801,756,27787
  Total liabilities and shareholders' equity$2,201,032100$2,144,372100$2,019,671100
  Book value per share (in NT dollars per share)49.79 48.15 49.06 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Mar. 31,
2023
Year ended Mar. 31,
2022
Amount%Amount%
Net Revenue$191,376100$120,934100
Cost of revenue107,6025668,56157
Gross profit83,7744452,37343
Operating expenses11,523617,69614
Income from operations75,2513834,67729
Non-operating income and exepens1,433111,93810
Income before income tax73,6843946,61539
Income tax expense14,72489,4428
Net income$58,96031$37,17331
  Basic Earnings per share ( in NT dollars per share )1.65 1.04 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Mar. 31,
2023
Year ended Mar. 31,
2022
AmountAmount
Net cash generated by operating activities$81,286$12,398
Net cash generated ( used ) in investing activities(197,672)24,153
Net cash used in financing activities(737)(894)
Net increase ( decrease ) in cash and cash equivalents(117,123)35,657
Cash and cash equivalents, at beginning of the year452,720356,436
Cash and cash equivalents, at end of the year$730,941$392,093
 
Consolidated Financial Statements

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Sep. 30, 2022
(Reviewed)
Dec. 31, 2021
(Audited)
Sep. 30, 2021
(Reviewed)
Amount%Amount%Amount%
Current assets$1,330,81764$1,414,09771$1,375,94371
Noncurrent assets755,52436563,76529567,56529
  Total assets2,086,3411001,977,8621001,943,508100
Current liabilities131,422684,864474,7064
Noncurrent liabilities253,46912173,8949164,8188
  Total liabilities384,89118258,75813239,52412
Capital stock358,00017358,00018358,00018
Capital surplus80,6004252,44013252,44013
Retained Earnings1,262,850611,108,664561,093,54456
Equity attributable to shareholders of the parent1,701,450821,719,104871,703,98488
  Total shareholders' equity1,701,450821,719,104871,703,98488
  Total liabilities and shareholders' equity$2,086,341100$1,977,862100$1,943,508100
  Book value per share (in NT dollars per share)47.53 48.02 47.60 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Sep. 30,
2022
Year ended Sep. 30,
2021
Amount%Amount%
Net Revenue$466,736100$298,236100
Cost of revenue257,91155193,70565
Gross profit208,82545104,53135
Operating expenses64,4601458,39920
Income from operations144,3653146,13215
Non-operating income and exepens53,47911(256)0
Income before income tax197,8444245,87615
Income tax expense36,49887,2572
Net income$161,34635$38,61913
  Basic Earnings per share ( in NT dollars per share )4.51 1.08 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Sep. 30,
2022
Year ended Sep. 30,
2021
AmountAmount
Net cash generated by operating activities$118,547$51,678
Net cash generated ( used ) in investing activities238,831(81,684)
Net cash used in financing activities(265,007)(180,682)
Net increase ( decrease ) in cash and cash equivalents92,371(210,688)
Cash and cash equivalents, at beginning of the year356,436415,421
Cash and cash equivalents, at end of the year$448,807$204,733
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Jun. 30, 2022
(Reviewed)
Dec. 31, 2021
(Audited)
Jun. 30, 2021
(Reviewed)
Amount%Amount%Amount%
Current assets$1,409,58565$1,414,09771$1,522,92173
Noncurrent assets761,18635563,76529572,98727
  Total assets2,170,7711001,977,8621002,095,908100
Current liabilities286,2231384,8644242,14712
Noncurrent liabilities251,27512173,8949167,5798
  Total liabilities537,49825258,75813409,72620
Capital stock358,00016358,00018358,00017
Capital surplus80,6004252,44013252,44012
Retained Earnings1,194,673551,108,664561,075,74251
Equity attributable to shareholders of the parent1,633,273751,719,104871,686,18280
  Total shareholders' equity1,633,273751,719,104871,686,18280
  Total liabilities and shareholders' equity$2,170,771100$1,977,862100$2,095,908100
  Book value per share (in NT dollars per share)45.62 48.02 47.10 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Jun. 30,
2022
Year ended Jun. 30,
2021
Amount%Amount%
Net Revenue$294,563100$178,337100
Cost of revenue167,16857114,70564
Gross profit127,3954363,63236
Operating expenses39,9081435,24920
Income from operations87,4873028,38316
Non-operating income and exepens24,7068(3,825)-2
Income before income tax112,1933824,55814
Income tax expense19,02463,7412
Net income$93,16932$20,81712
  Basic Earnings per share ( in NT dollars per share )2.60 0.58 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Jun. 30,
2022
Year ended Jun. 30,
2021
AmountAmount
Net cash generated by operating activities$45,616$10,077
Net cash generated ( used ) in investing activities52,533(32,785)
Net cash used in financing activities(86,128)(1,400)
Net increase ( decrease ) in cash and cash equivalents12,021(24,108)
Cash and cash equivalents, at beginning of the year356,436415,421
Cash and cash equivalents, at end of the year$368,457$391,313
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Mar. 31, 2022
(Reviewed)
Dec. 31, 2021
(Audited)
Mar. 31, 2021
(Reviewed)
Amount%Amount%Amount%
Current assets$1,447,31972$1,414,09771$1,520,52173
Noncurrent assets572,35228563,76529576,21327
  Total assets2,019,6711001,977,8621002,096,734100
Current liabilities95,059584,864474,9544
Noncurrent liabilities168,3358173,8949171,7998
  Total liabilities263,39413258,75813246,75312
Capital stock358,00018358,00018358,00017
Capital surplus252,44012252,44013427,86020
Retained Earnings1,145,837571,108,664561,064,12151
Equity attributable to shareholders of the parent1,756,277871,719,104871,849,98188
  Total shareholders' equity1,756,277871,719,104871,849,98188
  Total liabilities and shareholders' equity$2,019,671100$1,977,862100$2,096,734100
  Book value per share (in NT dollars per share)49.06 48.02 51.68 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Mar. 31,
2022
Year ended Mar. 31,
2021
Amount%Amount%
Net Revenue$120,934100$73,365100
Cost of revenue68,5615751,45470
Gross profit52,3734321,91130
Operating expenses17,6961516,32822
Income from operations34,677295,5838
Non-operating income and exepens11,938101,2672
Income before income tax46,615396,8509
Income tax expense9,44281,2342
Net income$37,17331$5,6168
  Basic Earnings per share ( in NT dollars per share )1.04 0.16 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Mar. 31,
2022
Year ended Mar. 31,
2021
AmountAmount
Net cash generated by operating activities$12,398$15,269
Net cash generated ( used ) in investing activities24,153(3,642)
Net cash used in financing activities(894)(562)
Net increase ( decrease ) in cash and cash equivalents35,65711,065
Cash and cash equivalents, at beginning of the year356,436415,421
Cash and cash equivalents, at end of the year$392,093$426,486
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Dec. 31, 2021Dec. 31, 2020
Amount%Amount%
Current assets$1,414,09771$1,507,50472
Noncurrent assets563,76529592,23528
  Total assets1,977,8621002,099,739100
Current liabilities84,864481,5924
Noncurrent liabilities173,8949173,7828
  Total liabilities258,75813255,37412
Capital stock358,00018358,00017
Capital surplus252,44013427,86020
Retained Earnings1,108,664561,058,50550
Equity attributable to shareholders of the parent1,719,104871,844,36588
  Total shareholders' equity1,719,104871,844,36588
  Total liabilities and shareholders' equity$1,977,862100$2,099,739100
  Book value per share (in NT dollars per share)48.02 51.52 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
Year ended Dec. 31,
2021
Year ended Dec. 31,
2020
Amount%Amount%
Net Revenue$403,919100$350,169100
Cost of revenue263,24965245,18670
Gross profit140,67035104,98330
Operating expenses80,1812057,50216
Income from operations60,4891547,48114
Non-operating income and exepens3,8771(4,647)(1)
Income before income tax64,3661642,83412
Income tax expense10,627310,0463
Net income$53,73913$32,7889
  Basic Earnings per share ( in NT dollars per share )1.50 0.92 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
Year ended Dec. 31,
2021
Year ended Dec. 31,
2020
AmountAmount
Net cash generated by operating activities$44,320$114,085
Net cash generated ( used ) in investing activities78,530125,159
Net cash used in financing activities(181,835)(181,185)
Net increase ( decrease ) in cash and cash equivalents(58,985)58,059
Cash and cash equivalents, at beginning of the year415,421357,362
Cash and cash equivalents, at end of the year$356,436$415,421
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Sep. 30, 2021
(Reviewed)
Dec. 31, 2020
(Audited)
Sep. 30, 2020
(Reviewed)
Amount%Amount%Amount%
Current assets$1,375,94371$1,507,50472$1,531,93373
Noncurrent assets567,56529592,23528575,99427
  Total assets1,943,5081002,099,7391002,107,927100
Current liabilities74,706481,592485,9544
Noncurrent liabilities164,8188173,7828178,9698
  Total liabilities239,52412255,37412264,92313
Capital stock358,00018358,00017358,00017
Capital surplus252,44013427,86020427,86020
Retained Earnings1,093,544561,058,505501,057,14450
Equity attributable to shareholders of the parent1,703,984881,844,365881,843,00487
  Total shareholders' equity1,703,984881,844,365881,843,00487
  Total liabilities and shareholders' equity$1,943,508100$2,099,739100$2,107,927100
  Book value per share (in NT dollars per share)47.60 51.52 51.48 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Sep. 30,
2021
Year ended Sep. 30,
2020
Amount%Amount%
Net Revenue$298,236100$290,221100
Cost of revenue193,70565199,38269
Gross profit104,5313590,83931
Operating expenses58,3992046,37616
Income from operations46,1321544,46315
Non-operating income and exepens(256)0(698)0
Income before income tax45,8761543,76515
Income tax expense7,257212,3384
Net income$38,61913$31,42711
  Basic Earnings per share ( in NT dollars per share )1.08 0.88 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Sep. 30,
2021
Year ended Sep. 30,
2020
AmountAmount
Net cash generated by operating activities$51,678$68,293
Net cash generated ( used ) in investing activities(81,684)53,508
Net cash used in financing activities(180,682)(180,357)
Net increase ( decrease ) in cash and cash equivalents(210,688)(58,556)
Cash and cash equivalents, at beginning of the year415,421357,362
Cash and cash equivalents, at end of the year$204,733$298,806
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Jun. 30, 2021
(Reviewed)
Dec. 31, 2020
(Audited)
Jun. 30, 2020
(Reviewed)
Amount%Amount%Amount%
Current assets$1,522,92173$1,507,50472$1,693,51874
Noncurrent assets572,98727592,23528603,41626
  Total assets2,095,9081002,099,7391002,296,934100
Current liabilities242,1471281,5924261,30911
Noncurrent liabilities167,5798173,7828183,0448
  Total liabilities409,72620255,37412444,35319
Capital stock358,00017358,00017358,00016
Capital surplus252,44012427,86020427,86019
Retained Earnings1,075,742511,058,505501,066,72146
Equity attributable to shareholders of the parent1,686,182801,844,365881,852,58181
  Total shareholders' equity1,686,182801,844,365881,852,58181
  Total liabilities and shareholders' equity$2,095,908100$2,099,739100$2,296,934100
  Book value per share (in NT dollars per share)47.10 51.52 51.75 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Jun. 30,
2021
Year ended Jun. 30,
2020
Amount%Amount%
Net Revenue$178,337100$212,153100
Cost of revenue114,70564128,32560
Gross profit63,6323683,82840
Operating expenses35,2492029,41214
Income from operations28,3831654,41626
Non-operating income and exepens(3,825)(2)8080
Income before income tax24,5581455,22426
Income tax expense3,741214,2207
Net income$20,81712$41,00419
  Basic Earnings per share ( in NT dollars per share )0.58 1.15 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Jun. 30,
2021
Year ended Jun. 30,
2020
AmountAmount
Net cash generated by operating activities$10,077$67,347
Net cash generated ( used ) in investing activities(32,785)(20,133)
Net cash used in financing activities(1,400)(1,399)
Net increase ( decrease ) in cash and cash equivalents(24,108)45,815
Cash and cash equivalents, at beginning of the year415,421357,362
Cash and cash equivalents, at end of the year$391,313$403,177
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Mar. 31, 2021
(Reviewed)
Dec. 31, 2020
(Audited)
Mar. 31, 2020
(Reviewed)
Amount%Amount%Amount%
Current assets$1,520,52173$1,507,50472$1,714,52674
Noncurrent assets576,21327592,23528613,09226
  Total assets2,096,7341002,099,7391002,327,618100
Current liabilities74,954481,5924122,1005
Noncurrent liabilities171,7998173,7828188,1248
  Total liabilities246,75312255,37412310,22413
Capital stock358,00017358,00017358,00015
Capital surplus427,86020427,86020586,81225
Retained Earnings1,064,121511,058,505501,072,58246
Equity attributable to shareholders of the parent1,849,981881,844,365882,017,39487
  Total shareholders' equity1,849,981881,844,365882,017,39487
  Total liabilities and shareholders' equity$2,096,734100$2,099,739100$2,327,618100
  Book value per share (in NT dollars per share)51.68 51.52 56.35 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Mar. 31,
2021
Year ended Mar. 31,
2020
Amount%Amount%
Net Revenue$73,365100$118,786100
Cost of revenue51,4547072,87761
Gross profit21,9113045,90939
Operating expenses16,3282217,17714
Income from operations5,583828,73224
Non-operating income and exepens1,26725,4405
Income before income tax6,850934,17229
Income tax expense1,23427,3556
Net income$5,6168$26,81723
  Basic Earnings per share ( in NT dollars per share )0.16 0.75 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Mar. 31,
2021
Year ended Mar. 31,
2020
AmountAmount
Net cash generated by operating activities$15,269$53,939
Net cash generated ( used ) in investing activities(3,642)(65,691)
Net cash used in financing activities(562)(714)
Net increase ( decrease ) in cash and cash equivalents11,065(12,466)
Cash and cash equivalents, at beginning of the year415,421357,362
Cash and cash equivalents, at end of the year$426,486$344,896
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Dec. 31, 2020Dec. 31, 2019
Amount%Amount%
Current assets$1,507,50472$1,722,89574
Noncurrent assets592,23528615,22826
  Total assets2,099,7391002,338,123100
Current liabilities81,5924154,1077
Noncurrent liabilities173,7828193,4398
  Total liabilities255,37412347,54615
Capital stock358,00017358,00015
Capital surplus427,86020586,81225
Retained Earnings1,058,505501,045,76545
Equity attributable to shareholders of the parent1,844,365881,990,57785
  Total shareholders' equity1,844,365881,990,57785
  Total liabilities and shareholders' equity$2,099,739100$2,338,123100
  Book value per share ( in NT dollars per share )51.52 55.60 
     
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
Year ended Dec. 31,
2020
Year ended Dec. 31,
2019
Amount%Amount%
Net Revenue$350,169100$814,961100
Cost of revenue245,18670425,58752
Gross profit104,98330389,37448
Operating expenses57,50216103,31013
Income from operations47,48114286,06435
Non-operating income and exepens(4,647)-1(1,715)0
Income before income tax42,
834
12284,34935
Income tax expense10,046362,8258
Net income$32,7889$221,52427
  Basic Earnings per share ( in NT dollars per share )0.92 6.74 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
Year ended Dec. 31,
2020
Year ended Dec. 31,
2019
AmountAmount
Net cash generated by operating activities$114,085$245,374
Net cash generated ( used ) in investing activities125,159(672,909)
Net cash used in financing activities(181,185)399,623
Net increase ( decrease ) in cash and cash equivalents58,059(27,912)
Cash and cash equivalents, at beginning of the year357,362385,274
Cash and cash equivalents, at end of the year$415,421$357,362
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Sep. 30, 2020
(Reviewed)
Dec. 31, 2019
(Audited)
Sep. 30, 2019
(Reviewed)
Amount%Amount%Amount%
Current assets$1,531,93373$1,722,89574$1,672,50873
Noncurrent assets575,99427615,22826618,86027
  Total assets2,107,9271002,338,1231002,291,368100
Current liabilities85,9544154,1077136,4806
Noncurrent liabilities178,9698193,4398199,3219
  Total liabilities264,92313347,54615335,80115
Capital stock358,00017358,00015358,00016
Capital surplus427,86020586,81225586,81226
Retained Earnings1,057,144501,045,765451,010,75544
Equity attributable to shareholders of the parent1,843,004871,990,577851,955,56785
  Total shareholders' equity1,843,004871,990,577851,955,56785
  Total liabilities and shareholders' equity$2,107,927
100$2,338,123100$2,291,368100
  Book value per share (in NT dollars per share)51.48 55.60 54.62 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Sep. 30,
2020
Year ended Sep. 30,
2019
Amount%Amount%
Net Revenue$290,221100$637,271100
Cost of revenue199,38269325,70451
Gross profit90,83931311,56749
Operating expenses46,3761680,90113
Income from operations44,46315230,66636
Non-operating income and exepens(698)09,2461
Income before income tax43,76515239,91238
Income tax expense12,338453,3988
Net income$31,42711$186,51429
  Basic Earnings per share ( in NT dollars per share )0.88 5.85 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Sep. 30,
2020
Year ended Sep. 30,
2019
AmountAmount
Net cash generated by operating activities$68,293$88,847
Net cash generated ( used ) in investing activities53,508(167,033)
Net cash used in financing activities(180,357)407,895
Net increase ( decrease ) in cash and cash equivalents(58,556)329,709
Cash and cash equivalents, at beginning of the year357,362385,274
Cash and cash equivalents, at end of the year$298,806$714,983
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Jun. 30, 2020
(Reviewed)
Dec. 31, 2019
(Audited)
Jun. 30, 2019
(Reviewed)
Amount%Amount%Amount%
Current assets$1,693,51874$1,722,89574$1,105,56764
Noncurrent assets603,41626615,22826628,15736
  Total assets2,296,9341002,338,1231001,733,724100
Current liabilities261,30911154,1077270,23816
Noncurrent liabilities183,0448193,4398198,04511
  Total liabilities444,35319347,54615468,28327
Capital stock358,00016358,00015315,00018
Capital surplus427,86019586,8122500
Retained Earnings1,066,721461,045,76545950,44155
Equity attributable to shareholders of the parent1,852,581811,990,577851,265,44173
  Total shareholders' equity1,852,581811,990,577851,265,44173
  Total liabilities and shareholders' equity$2,296,934
100$2,338,123100$1,733,724100
  Book value per share (in NT dollars per share)51.75 55.60 40.17 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Jun. 30,
2020
Year ended Jun. 30,
2019
Amount%Amount%
Net Revenue$212,153100$424,901100
Cost of revenue128,32560216,06551
Gross profit83,82840208,83649
Operating expenses29,4121453,76413
Income from operations54,41626155,07236
Non-operating income and exepens80809,1322
Income before income tax55,22426164,20439
Income tax expense14,220738,0049
Net income$41,00419$126,20030
  Basic Earnings per share ( in NT dollars per share )1.15 4.01 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Jun. 30,
2020
Year ended Jun. 30,
2019
AmountAmount
Net cash generated by operating activities$67,347$50,732
Net cash generated ( used ) in investing activities(20,133)(170,845)
Net cash used in financing activities(1,399)(78,482)
Net increase ( decrease ) in cash and cash equivalents45,815(198,595)
Cash and cash equivalents, at beginning of the year357,362385,274
Cash and cash equivalents, at end of the year$403,177$186,679
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Mar. 31, 2020
(Reviewed)
Dec. 31, 2019
(Audited)
Mar. 31, 2019
(Reviewed)
Amount%Amount%Amount%
Current assets$1,714,52674$1,722,89574$1,083,97463
Noncurrent assets613,09226615,22826634,15137
  Total assets2,327,6181002,338,1231001,718,125100
Current liabilities122,1005154,1077207,11212
Noncurrent liabilities188,1248193,4398203,78712
  Total liabilities310,22413347,54615410,89924
Capital stock358,00015358,00015300,00017
Capital surplus586,81225586,812258,0000
Retained Earnings1,072,582461,045,76545999,22658
Equity attributable to shareholders of the parent2,017,394871,990,577851,307,22676
  Total shareholders' equity2,017,394871,990,577851,307,22676
  Total liabilities and shareholders' equity$2,327,618100$2,338,123100$1,718,125100
  Book value per share (in NT dollars per share)56.35 55.60 43.57 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Mar. 31,
2020
Year ended Mar. 31,
2019
Amount%Amount%
Net Revenue$118,786100$216,825100
Cost of revenue72,87761112,62152
Gross profit45,90939104,20448
Operating expenses17,1771427,53813
Income from operations28,7322476,66635
Non-operating income and exepens5,44052,2791
Income before income tax34,1722978,94536
Income tax expense7,355615,9607
Net income$26,81723$62,98529
  Basic Earnings per share ( in NT dollars per share )0.75 2.00 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Mar. 31,
2020
Year ended Mar. 31,
2019
AmountAmount
Net cash generated by operating activities$53,939$41,802
Net cash generated ( used ) in investing activities(65,691)(180,214)
Net cash used in financing activities(714)(74,022)
Net increase ( decrease ) in cash and cash equivalents(12,466)(212,434)
Cash and cash equivalents, at beginning of the year357,362385,274
Cash and cash equivalents, at end of the year$344,896$172,840
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Dec. 31, 2019Dec. 31, 2018
Amount%Amount%
Current assets$1,722,89574$1,119,44869
Noncurrent assets615,22826504,32531
  Total assets2,338,1231001,623,773100
Current liabilities154,1077214,34613
Noncurrent liabilities193,4398165,18610
  Total liabilities347,54615379,53223
Capital stock358,00015300,00018
Capital surplus586,812258,0000
Retained Earnings1,045,76545936,24158
Equity attributable to shareholders of the parent1,990,577851,244,24177
  Total shareholders' equity1,990,577851,244,24177
  Total liabilities and shareholders' equity$2,338,123100$1,623,773100
  Book value per share ( in NT dollars per share )55.60 41.47 
     
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
Year ended Dec. 31,
2019
Year ended Dec. 31,
2018
Amount%Amount%
Net Revenue$814,961100$839,073100
Cost of revenue425,58752440,38552
Gross profit389,37448398,68848
Operating expenses103,31013103,26312
Income from operations286,06435295,42535
Non-operating income and exepens(1,715)022,2243
Income before income tax284,
349
35317,64938
Income tax expense62,825877,4589
Net income$221,52427$240,19129
  Basic Earnings per share ( in NT dollars per share )6.74 7.63 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
Year ended Dec. 31,
2019
Year ended Dec. 31,
2018
AmountAmount
Net cash generated by operating activities$245,374$178,085
Net cash generated ( used ) in investing activities(672,909)6,546
Net cash used in financing activities399,623(29,020)
Net increase ( decrease ) in cash and cash equivalents(27,912)155,611
Cash and cash equivalents, at beginning of the year385,274229,663
Cash and cash equivalents, at end of the year$357,362$385,274
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Sep. 30, 2019
(Reviewed)
Dec. 31, 2018
(Audited)
Sep. 30, 2018
(Reviewed)
Amount%Amount%Amount%
Current assets$1,672,50873$1,119,44869$997,54666
Noncurrent assets618,86027504,32531506,44434
  Total assets2,291,3681001,623,7731001,503,990100
Current liabilities136,4806214,34613160,07611
Noncurrent liabilities199,3219165,18610168,33211
  Total liabilities335,80115379,53223328,40822
Capital stock358,00016300,00018300,00020
Capital surplus586,812268,00008,0001
Retained Earnings1,010,75544936,24158867,58258
Equity attributable to shareholders of the parent1,955,567851,244,241771,175,58278
  Total shareholders' equity1,955,567851,244,241771,175,58278
  Total liabilities and shareholders' equity$2,291,368100$1,623,773100$1,503,990100
  Book value per share (in NT dollars per share)54.62 41.47 39.19 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Sep. 30,
2019
Year ended Sep. 30,
2018
Amount%Amount%
Net Revenue$637,271100$602,331100
Cost of revenue325,70451317,23753
Gross profit311,56749285,09447
Operating expenses80,9011370,59112
Income from operations230,66636214,50336
Non-operating income and exepens9,246115,8793
Income before income tax239,91238230,38238
Income tax expense53,398858,85010
Net income$186,51429$171,53228
  Basic Earnings per share ( in NT dollars per share )5.85 5.45 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Sep. 30,
2019
Year ended Sep. 30,
2018
AmountAmount
Net cash generated by operating activities$88,847$98,023
Net cash generated ( used ) in investing activities(167,033)121,190
Net cash used in financing activities407,895(25,609)
Net increase ( decrease ) in cash and cash equivalents329,709193,604
Cash and cash equivalents, at beginning of the year385,274229,663
Cash and cash equivalents, at end of the year$714,983$423,267
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Jun. 30, 2019
(Reviewed)
Dec. 31, 2018
(Audited)
Jun. 30, 2018
(Reviewed)
Amount%Amount%Amount%
Current assets$1,105,56764$1,119,44869$916,39064
Noncurrent assets628,15736504,32531517,16836
  Total assets1,733,7241001,623,7731001,433,558100
Current liabilities270,23816214,34613147,20510
Noncurrent liabilities198,04511165,18610176,75712
  Total liabilities468,28327379,53223323,96223
Capital stock315,00018300,00018300,00021
Capital surplus 08,00008,0001
Retained Earnings950,44155936,24158801,59656
Equity attributable to shareholders of the parent1,265,441731,244,241771,109,59677
  Total shareholders' equity1,265,441731,244,241771,109,59677
  Total liabilities and shareholders' equity$1,733,724100$1,623,773100$1,433,558100
  Book value per share (in NT dollars per share)40.17 41.47 36.99 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Jun. 30,
2019
Year ended Jun. 30,
2018
Amount%Amount%
Net Revenue$424,901100$358,553100
Cost of revenue216,06551186,92352
Gross profit208,83649171,63048
Operating expenses53,7641340,43011
Income from operations155,07236131,20037
Non-operating income and exepens9,132215,2864
Income before income tax164,20439146,48641
Income tax expense38,004940,94011
Net income$126,20030$105,54629
  Basic Earnings per share ( in NT dollars per share )4.21 3.52 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Jun. 30,
2019
Year ended Jun. 30,
2018
AmountAmount
Net cash generated by operating activities$50,732$58,715
Net cash generated ( used ) in investing activities(170,845)95,031
Net cash used in financing activities(78,482)(22,200)
Net increase ( decrease ) in cash and cash equivalents(198,595)131,546
Cash and cash equivalents, at beginning of the year385,274229,663
Cash and cash equivalents, at end of the year$186,679$361,209
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Mar. 31, 2019
(Reviewed)
Dec. 31, 2018
(Audited)
Mar. 31, 2018
(Reviewed)
Amount%Amount%Amount%
Current assets$1,083,97463$1,119,44869$851,09562
Noncurrent assets634,15137504,32531524,32438
  Total assets1,718,1251001,623,7731001,375,419100
Current liabilities207,11212214,34613136,38010
Noncurrent liabilities203,78712165,18610184,39713
  Total liabilities410,89924379,53223320,77723
Capital stock300,00017300,00018300,00022
Capital surplus800008,00008,0001
Retained Earnings999,22658936,24158746,64254
Equity attributable to shareholders of the parent1,307,226761,244,241771,054,64277
  Total shareholders' equity1,307,226761,244,241771,054,64277
  Total liabilities and shareholders' equity$1,718,125100$1,623,773100$1,375,419100
  Book value per share (in NT dollars per share)43.57 41.47 35.15 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Mar. 31,
2019
Year ended Mar. 31,
2018
Amount%Amount%
Net Revenue$216,825100$163,878100
Cost of revenue112,6215290,67455
Gross profit104,2044873,20445
Operating expenses27,5381319,04412
Income from operations76,6663554,16033
Non-operating income and exepens2,2791(9,015)(6)
Income before income tax78,9453645,14528
Income tax expense15,96079,5536
Net income$62,98529$35,59222
  Basic Earnings per share ( in NT dollars per share )2.10 1.19 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Mar. 31,
2019
Year ended Mar. 31,
2018
AmountAmount
Net cash generated by operating activities$41,802$1,410
Net cash generated ( used ) in investing activities(180,214)39,047
Net cash used in financing activities(74,022)(3,599)
Net increase ( decrease ) in cash and cash equivalents(212,434)36,858
Cash and cash equivalents, at beginning of the year385,274229,663
Cash and cash equivalents, at end of the year$172,840$266,521
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Dec. 31, 2018Dec. 31, 2017
Amount%Amount%
Current assets$1,119,44869$875,32765
Noncurrent assets504,32531468,01435
  Total assets1,623,7731001,343,341100
Current liabilities214,34613139,06510
Noncurrent liabilities165,18610190,25714
  Total liabilities379,53223329,32225
Capital stock300,00018300,00022
Capital surplus8,00008,0001
Retained Earnings936,24158706,01953
Equity attributable to shareholders of the parent1,244,241771,014,01975
  Total shareholders' equity1,244,241771,014,01975
  Total liabilities and shareholders' equity$1,623,773100$1,343,341100
  Book value per share ( in NT dollars per share )41.47 39.00 
     
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
Year ended Dec. 31,
2018
Year ended Dec. 31,
2017
Amount%Amount%
Net Revenue$839,073100$564,076100
Cost of revenue440,38552292,22152
Gross profit398,68848271,85548
Operating expenses103,2631268,08712
Income from operations295,42535203,76836
Non-operating income and exepens22,2243(8,300)(1)
Income before income tax317,64938195,46835
Income tax expense77,458945,4668
Net income$240,19129$150,00227
  Basic Earnings per share ( in NT dollars per share )8.01 5.00 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
Year ended Dec. 31,
2018
Year ended Dec. 31,
2017
AmountAmount
Net cash generated by operating activities$178,085$123,534
Net cash generated ( used ) in investing activities6,546(89,044)
Net cash used in financing activities(29,020)(27,296)
Net increase ( decrease ) in cash and cash equivalents155,6117,194
Cash and cash equivalents, at beginning of the year229,663222,469
Cash and cash equivalents, at end of the year$385,274$229,663
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Jun. 30, 2018
(Reviewed)
Dec. 31, 2017
(Audited)
Jun. 30, 2017
(Reviewed)
Amount%Amount%Amount%
Current assets$916,39064$875,32765$755,89563
Noncurrent assets517,16836468,01435449,37537
  Total assets1,433,5581001,343,3411001,205,270100
Current liabilities147,20510139,06510106,9649
Noncurrent liabilities176,75712190,25714170,64014
  Total liabilities323,96223329,32225277,60423
Capital stock300,00021300,00022260,00022
Capital surplus8,00018,000148,0004
Retained Earnings801,59656706,01953619,66651
Equity attributable to shareholders of the parent1,109,596771,014,01975927,66677
  Total shareholders' equity1,109,596771,014,01975927,66677
  Total liabilities and shareholders' equity$1,433,558100$1,343,341100$1,205,270100
  Book value per share (in NT dollars per share)36.99 39 35.68 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
(Reviewed,Not Audited)
Year ended Jun. 30,
2018
Year ended Jun. 30,
2017
Amount%Amount%
Net Revenue$358,553100$282,230100
Cost of revenue186,92352149,07653
Gross profit171,63048133,15447
Operating expenses40,4301132,35111
Income from operations131,20037100,80336
Non-operating income and exepens15,2864(9,452)(3)
Income before income tax146,4864191,35132
Income tax expense40,9401127,70210
Net income$105,54629$63,64923
  Basic Earnings per share ( in NT dollars per share )3.52 2.12 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed,Not Audited)
Year ended Jun. 30,
2018
Year ended Jun. 30,
2017
AmountAmount
Net cash generated by operating activities$58,715$18,385
Net cash generated ( used ) in investing activities95,031(15,558)
Net cash used in financing activities(22,200)(20,708)
Net increase ( decrease ) in cash and cash equivalents131,546(17,881)
Cash and cash equivalents, at beginning of the year229,663222,469
Cash and cash equivalents, at end of the year$361,209$204,588
 

Drewloong Precision, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
Dec. 31, 2017Dec. 31, 2016
Amount%Amount%
Current assets$875,32765$692,91060
Noncurrent assets468,01435457,79340
  Total assets1,343,3411001,150,703100
Current liabilities139,06510125,78011
Noncurrent liabilities190,25714121,90611
  Total liabilities329,32225247,68622
Capital stock300,00022260,00023
Capital surplus8,000187,0008
Retained Earnings706,01953556,01748
Equity attributable to shareholders of the parent1,014,01975903,01778
  Total shareholders' equity1,014,01975903,01778
  Total liabilities and shareholders' equity$1,343,341100$1,150,703100
  Book value per share ( in NT dollars per share )39 34.73 
     
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars,Except Earnings Per Share)
Year ended Dec. 31,
2017
Year ended Dec. 31,
2016
Amount%Amount%
Net Revenue$564,076100$505,216100
Cost of revenue292,22152277,01855
Gross profit271,85548228,19845
Operating expenses68,0871262,28012
Income from operations203,76836165,91833
Non-operating income and exepens(8,300)(1)(1,636)(0)
Income before income tax195,46835164,28233
Income tax expense45,466838,0598
Net income$150,00227$126,22325
  Basic Earnings per share ( in NT dollars per share )5 4.5 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
Year ended Dec. 31,
2017
Year ended Dec. 31,
2016
AmountAmount
Net cash generated by operating activities$123,534$145,329
Net cash generated ( used ) in investing activities(89,044)(137,250)
Net cash used in financing activities(27,296)71,482
Net increase ( decrease ) in cash and cash equivalents7,19479,561
Cash and cash equivalents, at beginning of the year222,469142,908
Cash and cash equivalents, at end of the year$229,663$222,469